Last 24 Hours
$347,000
NAL Estimated Property Value3407 Kingston Road, Amarillo, TX, 79109
Off Market
5 Beds
2 Bath
2,700 Sq Ft
$0.7 / sqft
Built in 1966Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Lot Size10,890 sqft
Building Information
Year Built1966
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-065-2200-0980
SubdivisionRidgecrest # 11
Land UseResidential
Legal DescriptionRIDGECREST # 11, BLK 0010, SW 40FT OF 33 & NE 30FT OF 32
Census Tract021200
Assessed Land Value$15,050
Assessed Improvement Value$270,814
Assessment Year2025
About this property
Beautiful large home 5 bedrooms 3 bathrooms that includes a dishwasher, cooktop, utility room, 3 living areas, 2 fireplaces, bar and dining areas.
Investor Tools
$347,000
Estimated Property Value
$59,054Estimated Mortgage Balance
$287,946Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,082 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,635
$285,864
2025
$15,050
$270,814
$285,864
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,635
$285,864
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Unknown
$125,234
No
First
Jun 27, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,054
$287,946
82%
17%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
N/A
+$1,430/mo
4.9%
12.4%