$232,000
NAL Estimated Property Value3407 Mission Viejo St, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size9,117 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1154390000046
Lot Number46
SubdivisionMission Viejo
Land UseResidential
Legal DescriptionLT 46 MISSION VIEJO
Census Tract253201
Assessed Land Value$36,878
Assessed Improvement Value$157,572
Assessment Year2025
About this property
Welcome to 3407 Mission Viejo Drive! Home is conveniently nestled in a quiet neighborhood with a community pool and clubhouse. It features a spacious living room with huge windows that allow ample natural light. It also has a gas log fireplace with brick heart which complements the wood walls. Kitchen has lots of cabinetry for storage, and seller will be adding new, stainless steel GE appliances (oven, microwave, and dishwasher). Primary bedroom upstairs, and primary bath has double sinks and tub with shower. New electrical panel installed.
Investor Tools
$232,000
Estimated Property Value
$169,554Estimated Mortgage Balance
$62,446Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,079
$194,450
2025
$36,878
$157,572
$194,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,079
$194,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$186,380
Yes
First
Aug 11, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,554
$85,446
33%
73%
$1,118/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,193/mo
+$114/mo
6.8%
