$230,000
NAL Estimated Property Value3407 Red Cedar Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,111 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1222990010017
Lot Number17
SubdivisionRed Cedar
Land UseResidential
Legal DescriptionLT 17 BLK 1 RED CEDAR
Census Tract253800
Assessed Land Value$30,729
Assessed Improvement Value$173,730
Assessment Year2025
About this property
OPEN HOUSE IS CANCELLED. This beautiful ranch-style home with bedrooms, and 2 baths is looking for a new owner! With an open concept, new carpet, fresh paint, and a great backyard, you may never want to leave.
Investor Tools
$230,000
Estimated Property Value
$171,005Estimated Mortgage Balance
$58,995Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$890
$204,459
2025
$30,729
$173,730
$204,459
No
Tax History
Year
Tax Paid
Assessed Value
2024
$890
$204,459
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$186,558
Yes
First
Dec 22, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,005
$66,995
28%
74%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,454/mo
+$268/mo
9.0%
