$359,900
NAL Estimated Property Value3408 A Garapan Street, Houston, TX, 77091
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size2,069 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1455020010005
Lot Number5
Land UseResidential Single Family
Legal DescriptionLT 5 BLK 1 WHITE OAK VILLAS
Census Tract531900
Assessed Land Value$57,672
Assessed Improvement Value$302,228
Assessment Year2025
About this property
COMPLETED CONSTRUCTION! READY FOR MOVE IN! White Oak Villas conveniently located just off TC Jester is a New Construction community of seven free standing homes. A few of the features include Balcony off of Primary, Lanai off Living Area for entertaining, Oversized Garages built for truck owners, extended driveways for additional parking, private yard area. This community is just minutes from Houston’s most exciting restaurants and venues. Call today for more information and to secure your new home.
Investor Tools
$359,900
Estimated Property Value
$277,124Estimated Mortgage Balance
$82,776Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,159 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,804
$359,900
2025
$57,672
$302,228
$359,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,804
$359,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$287,920
No
First
Apr 24, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,124
$82,776
22%
77%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,727/mo
$-5/mo
5.7%
