$355,000
NAL Estimated Property Value3408 Garapan Street B, Houston, TX, 77091
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size2,069 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1455020010006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 1 WHITE OAK VILLAS
Census Tract531900
Assessed Land Value$57,672
Assessed Improvement Value$297,328
Assessment Year2025
About this property
COMPLETED CONSTRUCTION! READY FOR MOVE IN! White Oak Villas conveniently located just off TC Jester is a New Construction community of seven free standing homes. A few of the features include Balcony off of Primary, Lanai off Living Area for entertaining, Oversized Garages built for truck owners, extended driveways for additional parking, private yard area. This community is just minutes from Houston’s most exciting restaurants and venues. Call today for more information and to secure your new home.
Investor Tools
$355,000
Estimated Property Value
$335,913Estimated Mortgage Balance
$19,087Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,290
$355,000
2025
$57,672
$297,328
$355,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,290
$355,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of The Ozarks
Commercial
$349,000
No
First
Apr 17, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,913
$19,087
5%
95%
$2,093/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,093/mo
$-371/mo
5.8%
