$327,000
NAL Estimated Property Value3408 Imperial Dr, Gatesville, TX, 76528
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Ice Maker, Refrigerator, Range Hood, Microwave
FlooringWood
Exterior
Lot Size9,365 sqft
Building Information
Year Built2004
Roof Type105
Garage Spaces2
Land Information
APN0-79-95-0000
Lot Number4
SubdivisionEastview Addn Part 1
Land UseResidential
Legal DescriptionEASTVIEW ADDN PART 1, BLOCK 2, LOT 4, ACRES .2152
Census Tract010202
Assessed Land Value$25,000
Assessed Improvement Value$269,640
Assessment Year2025
About this property
New roof in 2020 Updated kitchen and appliances Foundation fixed in 2023 with lifetime transferable warranty Hard wood floors Updated master bathroom 2 car garage Partially renovated shed Covered patio Office Wood fire place
Investor Tools
$327,000
Estimated Property Value
$296,822Estimated Mortgage Balance
$30,178Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$294,640
2025
$25,000
$269,640
$294,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$294,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Va
$305,439
Yes
First
Oct 10, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,822
$30,178
9%
91%
$1,832/mo
