$277,000
NAL Estimated Property Value3408 Kingsborough Ave, MCALLEN, TX, 78504
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNN8140-02-004-0023-00
Lot Number23
SubdivisionNorth Ware Road Estates Ph 2
Land UseResidential
Legal DescriptionNORTH WARE ROAD ESTATES PH 2 LOT 23 BLK 4
Census Tract023533
Assessed Land Value$43,388
Assessed Improvement Value$186,273
Assessment Year2025
About this property
GREAT HOME FOR LARGE FAMILY, 4 BEDROOM 2 BATH 2 CAR GARAGE IN A GREAT LOCATION, OPEN CONCEPT, TILED FLOORS THROUGHOUT. NICE VAULTED CEILINGS AND SPACIOUS BACKYARD FOR MCALLEN.
Investor Tools
$277,000
Estimated Property Value
$144,177Estimated Mortgage Balance
$132,823Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,152
$229,661
2025
$43,388
$186,273
$229,661
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,152
$229,661
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$133,340
Yes
First
Nov 14, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,177
$132,823
47%
52%
$1,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
$1,032/mo
+$308/mo
5.8%
