$158,000
NAL Estimated Property Value3408 Lucky Pepper Dr, Cresson, TX, 76035
Off Market
Highlights
Interior
Exterior
Lot Size1.84 acres
Land Information
APN17876.00A.0073.0
Lot Number73
SubdivisionCougar Mountain Estates Phase
Land UseVacant Residential Platted Lots/Tracts
Legal DescriptionACRES: 1.840 LOT: 73 BLK: A SUBD: COUGAR MOUNTAIN ESTATES PHASE 1
Census Tract160217
Assessed Land Value$109,480
Assessment Year2025
About this property
Brand new development between Granbury and Cresson, just outside Fort Worth. Asphalt roads throughout the neighborhood as well as Private Lake Club (15 minutes from Cougar Mountain) on Lake Granbury including 6 acres, marina, sports courts, pickleball courts, boat dock, etc. exclusively for Cougar Mountain residents.
Investor Tools
$158,000
Estimated Property Value
$0Estimated Mortgage Balance
$158,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$948 /month
Positive
Cash Flow Estimate:
$316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,313
$109,480
2025
$109,480
N/A
$109,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,313
$109,480
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$158,000
100%
0%
$0/mo
