$286,000
NAL Estimated Property Value3408 Mission St, Fort Worth, TX, 76109
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Range, Other
FlooringCarpet, Ceramic Tile, Hardwood, Vinyl
Exterior
Lot Size6,996 sqft
Building Information
Year Built1946
Stories1
Garage Spaces1
Land Information
APN2860-21-14
Lot Number14
SubdivisionBluebonnet Hills
Land UseResidential
Legal DescriptionBLUEBONNET HILLS BLOCK 21 LOT 14
Census Tract104301
Assessed Land Value$140,000
Assessed Improvement Value$56,285
Assessment Year2025
About this property
Adorable 2 bedroom, 1 bath home in Bluebonnet Hills. New Complete interior paint and New carpet. Hookups for full size washer & dryer in the kitchen area. Large fenced backyard with open patio. The garage has been converted for storage. Great location, close to TCU, Shopping, and restaurants. Won't last long!
Investor Tools
$286,000
Estimated Property Value
$0Estimated Mortgage Balance
$286,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,404
$196,285
2025
$140,000
$56,285
$196,285
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,404
$196,285
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$286,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
N/A
+$2,140/mo
9.0%
