$250,000
NAL Estimated Property Value3408 Misty Valley Dr, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,098 sqft
Building Information
Year Built1989
Stories1
Garage Spaces2
Land Information
APN25405-23-22
Lot Number22
SubdivisionMeadow Creek #1 Addition
Land UseResidential
Legal DescriptionMEADOW CREEK #1 ADDITION BLOCK 23 LOT 22
Census Tract111026
Assessed Land Value$35,000
Assessed Improvement Value$201,398
Assessment Year2025
About this property
This family home boasts a great floor plan and every square foot is utilized. This home's 1547 square feet has walk in closets, master bath's double vanity sinks, tub, and shower, dining room for family time, and a fireplace for a cozy evening. Step out on the patio to relax and enjoy your fenced in back yard.
Investor Tools
$250,000
Estimated Property Value
$153,681Estimated Mortgage Balance
$96,319Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,077
$236,398
2025
$35,000
$201,398
$236,398
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,077
$236,398
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$174,775
Yes
First
Mar 31, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,681
$96,319
38%
61%
$1,048/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,048/mo
+$1,832/mo
13.8%
