$430,000
NAL Estimated Property Value3408 San Lucas, League City, TX, 77539
$480,189 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size15,682 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces5
Land Information
APN5701-0304-0020-000
Lot Number20
SubdivisionPedregal Sec 3 (2024) Abst 19
Land UseReal, Residential, Single-Family
Legal DescriptionLOT 20 BLK 4 PEDREGAL SEC 3 (2024) ABST 19
Census Tract720605
Assessed Land Value$82,330
Assessed Improvement Value$244,000
Assessment Year2025
About this property
Cervelle Homes - Plan 322-The Magic Plan. Beautiful Home in Pedregal Subdivision. This home includes the standard open cell spray foam insulation, hi eff. Trane HVAC with chronotherm control, and in-system dehumidifier. The kitchen features built in self cleaning oven, omegastone counters, Ceramic tile floors and back splash. Master dual vanities, and large shower. 3 Car detached garage with a a 20x30 Porte Cohere out front. Stop in for a tour you will find it is well worth the visit!
Investor Tools
$430,000
Estimated Property Value
$110,688Estimated Mortgage Balance
$319,312Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$480,189
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,905
$308,484
2025
$82,330
$244,000
$326,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,905
$308,484
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$115,000
No
First
Apr 8, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,688
$319,312
74%
26%
$690/mo
