$276,000
NAL Estimated Property Value3409 Durango Lane, Arlington, TX, 76014
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
Exterior
Lot Size7,244 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN39950-14-8R
Lot Number8R
SubdivisionSpring Meadows Addition-Arl
Land UseResidential
Legal DescriptionSPRING MEADOWS ADDITION-ARL BLOCK 14 LOT 8R
Census Tract111525
Assessed Land Value$65,205
Assessed Improvement Value$205,980
Assessment Year2025
About this property
Recently updated house in a great established neighborhood. New flooring, 2 storage sheds in back yard and yard is in great shape with large trees, patio and sidewalk from garage to backyard. Home had HVAC replaced within the last few years, roof replaced, fresh paint, and is perfect for immediate move in.
Investor Tools
$276,000
Estimated Property Value
$223,736Estimated Mortgage Balance
$52,264Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,927
$271,185
2025
$65,205
$205,980
$271,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,927
$271,185
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Unknown
$245,471
No
First
Sep 20, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,736
$52,264
18%
81%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,472/mo
+$588/mo
9.0%
