$300,000
NAL Estimated Property Value3409 Hagler Road, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringLaminate
Exterior
Lot Size24,733 sqft
Building Information
Year Built1985
Land Information
APN126.2803.00030
Lot Number3
Land UseResidential
Legal DescriptionLOT 3 BLK 1 AMY MARIE MEADOWS
Census Tract130602
Assessed Land Value$51,000
Assessed Improvement Value$108,048
Assessment Year2025
About this property
Want to be within walking distance to LAKE PAT CLEBURNE? Here you go! 3B 2B brick home with enclosed garage on LARGE lot. Plenty to room for play OR park your boat!! Home has WBFP, new roof. Enclosed garage is thermostatically heated and cooled by window unit and included in square footage. Buyer or buyer's agent to verify room dimensions, sq footage and schools.
Investor Tools
$300,000
Estimated Property Value
$87,747Estimated Mortgage Balance
$212,253Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$419
$159,048
2025
$51,000
$108,048
$159,048
No
Tax History
Year
Tax Paid
Assessed Value
2025
$419
$159,048
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$100,000
No
First
Feb 28, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,747
$212,253
70%
29%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$600/mo
+$1,327/mo
7.7%
