$201,000
NAL Estimated Property Value3409 Old Oaks Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,961 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1147990010031
Lot Number31
SubdivisionGinger Creek Estates
Land UseResidential
Legal DescriptionLT 31 BLK 1 GINGER CREEK ESTATES SEC 2
Census Tract253501
Assessed Land Value$37,983
Assessed Improvement Value$148,205
Assessment Year2025
About this property
Move-in ready 3/2/2 home. Freshly painted, recent laminate flooring throughout the house, AC/Heating in 2018, new backsplash, Kitchen was remodeled 3/2021, new tile floors on the bathrooms, new faucets, Epoxy flooring in the garage, to many upgrades. Nice big backyard & No back door neighbors. Easy access to I-10 & HWY-146.
Investor Tools
$201,000
Estimated Property Value
$152,267Estimated Mortgage Balance
$48,733Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,195
$186,188
2025
$37,983
$148,205
$186,188
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,195
$186,188
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial Lender Llc
Commercial
$158,457
No
First
Mar 20, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,267
$48,733
24%
76%
$951/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$951/mo
+$771/mo
10.3%
