$382,000
NAL Estimated Property Value341 Westminster Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR147598
Lot Number28
SubdivisionKensington Trails Sec 5b & 5c
Land UseResidential
Legal DescriptionKENSINGTON TRAILS SEC 5B & 5C, BLOCK W, LOT 28 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010916
Assessed Land Value$70,800
Assessed Improvement Value$311,200
Assessment Year2025
About this property
EXISTING 3.25% LOAN IS 100% ASSUMABLE BY NEW BUYER! SPACIOUS floorplan sitting on .27 ACRES! Walking distance to community pool/amenities! Owner's suite on main floor, Large loft with 3 bedrooms on 2nd floor. 5th room/office, Large walk in Laundry room on main floor, HUGE Yard backing up to Greenspace! Water softener and reverse osmosis system will be paid off and convey. Refrigerator conveys. Come walk it today!
Investor Tools
$382,000
Estimated Property Value
$322,013Estimated Mortgage Balance
$59,987Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$858/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,381
$382,000
2025
$70,800
$311,200
$382,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,381
$382,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Associations Of Professionals Fcu
Conventional
$332,000
No
First
Dec 27, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,013
$59,987
15%
84%
$2,495/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$2,735/mo
$-105/mo
8.3%
