$156,000
NAL Estimated Property Value3410 Clinton Avenue, Fort Worth, TX, 76106
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range
FlooringCeramic Tile, Wood
Exterior
Lot Size6,996 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN12600-118-17
Lot Number17
SubdivisionEllis, M G Addition
Land UseResidential
Legal DescriptionELLIS, M G ADDITION BLOCK 118 LOT 17
Census Tract100300
Assessed Land Value$49,000
Assessed Improvement Value$84,163
Assessment Year2025
About this property
This is a great little home and priced to sell! It has plenty of parking with a very long side driveway and detached garage. Perfect for parking multiple vehicles, boats, etc... Brand new roof!
Investor Tools
$156,000
Estimated Property Value
$97,217Estimated Mortgage Balance
$58,783Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$118/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$640
$133,163
2025
$49,000
$84,163
$133,163
No
Tax History
Year
Tax Paid
Assessed Value
2024
$640
$133,163
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lhm Financial Corp
Conventional
$111,500
No
First
Nov 27, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,217
$58,783
37%
62%
$669/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$669/mo
+$1,258/mo
14.8%
