$113,000
NAL Estimated Property Value3410 Erskine St, Lubbock, TX, 79415
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,499 sqft
Building Information
Year Built1966
Roof Type105
Land Information
APNR43192
Lot Number45
SubdivisionNorth Tech
Land UseResidential
Legal DescriptionNORTH TECH W24'OF L 5 & E35'OF 6
Census Tract000303
Assessed Land Value$25,000
Assessed Improvement Value$99,658
Assessment Year2025
About this property
3 Bedroom 2 Bath affordable home, below $80k.
Investor Tools
$113,000
Estimated Property Value
$40,061Estimated Mortgage Balance
$72,939Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$678 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$576
$106,189
2025
$25,000
$99,658
$124,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$576
$106,189
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$45,000
No
First
Sep 17, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$40,061
$72,939
64%
35%
$270/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$270/mo
+$1,155/mo
15.1%
