$161,920
NAL Estimated Property Value3410 Vincent Street, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size32,165 sqft
Land Information
APN58338
Lot Number10-12
SubdivisionWordwood Addition
Land UseResidential
Legal DescriptionWORDWOOD ADDITION, BLOCK 9, LOT 10-12
Census Tract951100
Assessed Land Value$17,680
Assessed Improvement Value$144,240
Assessment Year2025
About this property
Very nice 2 bedroom 1 bath home that has be completely remodeled in the last 5 years. New insulation in the walls and floors, new plumbing, electrical, and HVAC. Beautiful kitchen cabinets with lots of storage. Tall ceilings and Victorian arched entering in the kitchen, dining, and hallways. Located on a large corner lot
Investor Tools
$161,920
Estimated Property Value
$84,298Estimated Mortgage Balance
$77,622Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,424
$161,920
2025
$17,680
$144,240
$161,920
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,424
$161,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank
Conventional
$94,500
No
First
Oct 23, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,298
$77,622
47%
52%
$567/mo
