$627,000
NAL Estimated Property Value3411 Brighton Court, Highland Village, TX, 75077
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,124 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR201022
Lot Number6
SubdivisionCastlewood Sec Two-I
Land UseResidential
Legal DescriptionCASTLEWOOD SEC TWO-I BLK D LOT 6
Census Tract021512
Assessed Land Value$117,813
Assessed Improvement Value$470,288
Assessment Year2025
About this property
Majestic Castlewood Custom home on quiet cul-de-sac features private downstairs Master Suite, gourmet kitchen with view of stunning pool, hot tub, outdoor kitchen and party area for entertaining! 4 bed, 4 bath with study. Upgrades and amenities: granite counter tops, butler's pantry, new paint in master and entire upstairs, carpet , hardwood floors, and water softener in 2015. New roof, tankless water heater and freshly painted fence in 2017.
Investor Tools
$627,000
Estimated Property Value
$266,194Estimated Mortgage Balance
$360,806Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,762 /month
Positive
Cash Flow Estimate:
$1,254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$989/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,734
$588,101
2025
$117,813
$470,288
$588,101
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,734
$588,101
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lhm Financial Corp
Conventional
$310,000
No
First
Apr 12, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,194
$360,806
57%
42%
$1,859/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,200/mo
$2,509/mo
+$691/mo
6.1%
