$230,000
NAL Estimated Property Value3411 Pansy St, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Vinyl
Exterior
Lot Size19,402 sqft
Building Information
Year Built2003
Garage Spaces3
Land Information
APN0612070050049
Lot Number22
SubdivisionGolden Acres Annex
Land UseResidential
Legal DescriptionW 1/2 OF LT 22 BLK 5 GOLDEN ACRES ANNEX
Census Tract324000
Assessed Land Value$94,738
Assessed Improvement Value$41,164
Assessment Year2025
About this property
This unrestricted space features two spacious, heavy-duty workshops with large metal doors—perfect for welding, car repairs, or working on your latest project. You'll also find a detached metal garage and RV parking. To top it off, there’s a pool, covered patio, and gazebo for relaxing after a day of hard work. The property even includes a roomy 3-bedroom, 2-bath 1978 mobile home, offering loads of potential.
Investor Tools
$230,000
Estimated Property Value
$0Estimated Mortgage Balance
$230,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$135,902
2025
$94,738
$41,164
$135,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$135,902
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$222,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
N/A
+$1,860/mo
9.7%
