$291,000
NAL Estimated Property Value3411 Sandal Wood Dr, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,101 sqft
Building Information
Year Built2022
Stories1
Roof Type114
Garage Spaces2
Land Information
APN74-7921-0010-0020-00
Lot Number2
SubdivisionSandalwood Estates Phase I
Land UseResidential
Legal DescriptionLOT 2 BLK 1 SANDALWOOD ESTATES PHASE I (2019 PLAT C1-3706-3708 CCMR FILED 3/9/2018)
Census Tract014502
Assessed Land Value$49,725
Assessed Improvement Value$229,271
Assessment Year2025
About this property
MOVE IN READY Imagine living in this 3 beds 2.5 baths residence that offers open concept and high ceilings, kitchen included pantry and island with granite counter tops , decorative TV wall, master bathroom with double sink and vanity space , walk in closets . Large covered patio to enjoy outdoor events , this home is Fully fenced with front and back grass included !!!, Excellent location nearby schools ,grocery stores, parks and shopping centers.
Investor Tools
$291,000
Estimated Property Value
$257,539Estimated Mortgage Balance
$33,461Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$278,996
2025
$49,725
$229,271
$278,996
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$278,996
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Va
$273,000
Yes
First
Mar 6, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,539
$33,461
11%
89%
$1,637/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,637/mo
$-247/mo
5.7%
