$344,686
NAL Estimated Property Value3412 Denbury Drive, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesOutdoor Grill
Lot Size9,004 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN39460-95-15
Lot Number15
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 95 LOT 15
Census Tract105703
Assessed Land Value$40,000
Assessed Improvement Value$304,686
Assessment Year2025
About this property
The last opportunity to view this home will be Sunday 2-27-2022 at 3:00PM. The seller will have their decision made by 6:00PM. This beautiful home has wonderful wooden floors and tile. This home has awesome features such has motion censored lights within the home. The house has a wood chimney and the backyard has a spacious back patio with a beautiful back yard. Don't pass up the opportunity on this beautiful home three bedroom with three full baths.
Investor Tools
$344,686
Estimated Property Value
$319,903Estimated Mortgage Balance
$24,783Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,068 /month
Positive
Cash Flow Estimate:
$689 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,948
$344,686
2025
$40,000
$304,686
$344,686
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,948
$344,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Va
$347,060
Yes
First
Mar 29, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,903
$24,783
7%
93%
$2,081/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,081/mo
+$429/mo
8.7%
