$119,030
NAL Estimated Property Value3412 Scenic Point Road, Graford, TX, 76449
$154,739 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Cooktop, Microwave
FlooringCeramic Tile
Exterior
Lot Size2.10 acres
Land Information
APN016777990
Lot Number35
SubdivisionHill Country Harbor
Land UseCommercial
Legal DescriptionHILL COUNTRY HARBOR PH 1A BLK A LOT 35 (COMMERCIAL LEASEHOLD)
Census Tract000100
Assessed Land Value$119,030
Assessment Year2025
About this property
Gorgeous, well appointed, fully furnished waterfront condo! This Harbor View condo is turn key and ready for immediate move in! Enjoy this open concept, spacious waterfront condo with tons of amenities! High end finish out throughout. Fitness center, spa, fire pit, outdoor grilling pavilion, pool, hot tub and more! Enjoy the ability to collect rental income on this amazing property! VRBO and Air B and B permitted!
Investor Tools
$119,030
Estimated Property Value
$0Estimated Mortgage Balance
$119,030Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$154,739
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$7,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,248
$119,030
2025
$119,030
N/A
$119,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,248
$119,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$119,030
100%
0%
$0/mo
