$354,000
NAL Estimated Property Value3412 Westview Drive, McKinney, TX, 75070
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Laminate, Vinyl
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APNR-3804-003-0610-1
Lot Number61
SubdivisionLegends Of Mckinney Phase Ii (Cmc)
Land UseResidential
Legal DescriptionLEGENDS OF MCKINNEY PHASE II (CMC), BLK 3, LOT 61
Census Tract030549
Assessed Land Value$95,000
Assessed Improvement Value$239,143
Assessment Year2025
About this property
This totally awesome home is available to show clients and read for immediate move in. All new carpet in the bedrooms. One of the bedrooms with French doors was used as an office. Open kitchen to large living area with fireplace. Wonderful backyard area with extended covered patio. Did I mention the 3 year old roof with laminate shingles, HVAC replaced in 2018, new microwave and newer ss dishwasher.
Investor Tools
$354,000
Estimated Property Value
$187,223Estimated Mortgage Balance
$166,777Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
$133/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,309
$334,143
2025
$95,000
$239,143
$334,143
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,309
$334,143
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$217,550
No
First
May 31, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,223
$166,777
47%
53%
$1,305/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,438/mo
+$1,002/mo
8.3%
