$494,784
NAL Estimated Property Value3413-1 Pennsylvania Ave, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Oven, Built-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Microwave
FlooringConcrete, Wood
Exterior
Exterior FeaturesGarden, Private Yard
Lot Size4,548 sqft
Building Information
Year Built2021
Stories2
Roof Type112
Garage Spaces1
Land Information
APN02091611020000
Lot Number1
Subdivision3413 Pennsylvania Avenue Condominims
Land UseResidential
Legal DescriptionUNT 1 3413 PENNSYLVANIA AVENUE CONDOMINIMS PLUS 40.0 % INT IN COM AREA
Census Tract002109
Assessed Land Value$110,000
Assessed Improvement Value$384,784
Assessment Year2025
About this property
New Homes in East Austin by Rivendale Homes. This new build features an open layout with large picture windows allowing plenty of natural light from the living room leading to the kitchen / dining area. Attached garage, fully fenced private backyard, only minutes away from downtown Austin. No HOA fees. 1/2/10 Builder Warranty. (Completion date June 2021)
Investor Tools
$494,784
Estimated Property Value
$339,791Estimated Mortgage Balance
$154,993Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$994/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,454
$494,784
2025
$110,000
$384,784
$494,784
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,454
$494,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Unknown
$374,950
No
First
Jun 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,791
$154,993
31%
69%
$2,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,249/mo
$-623/mo
3.9%
