$1,493,605
NAL Estimated Property Value3413 Elm RDG, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size1.20 acres
Building Information
Year Built2018
Stories1
Garage Spaces4
Land Information
APNR-17-W370-030D-0011
Lot Number11
Land UseResidential
Legal DescriptionS11547 - REAGANS OVERLOOK PH 3, BLOCK D, LOT 11, ACRES 1.2
Census Tract020124
Assessed Land Value$436,806
Assessed Improvement Value$1,056,799
Assessment Year2025
About this property
This is our Crystal Falls plan with the Luxury Outdoor living area with fireplace and outdoor kitchen. This home also has an extension on the master bedroom and luxury Master Bath. We planned ahead for the mother-in-law and put a shower instead of the tub in the guest bathroom. We have wood floors through most of the home and beautiful granite counter tops throughout the home.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,493,605
Estimated Property Value
$526,944Estimated Mortgage Balance
$966,661Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,962 /month
Positive
Cash Flow Estimate:
$2,987 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,442/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,835
$1,493,605
2025
$436,806
$1,056,799
$1,493,605
No
Tax History
Year
Tax Paid
Assessed Value
2025
$21,835
$1,493,605
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
E Mortgage Capital Inc
Conventional
$573,800
No
First
Jan 12, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$526,944
$966,661
64%
35%
$3,441/mo
