$220,000
NAL Estimated Property Value3414 Black Locust Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size7,614 sqft
Building Information
Year Built1975
Stories1
Garage Spaces1
Land Information
APN1059350000013
Lot Number13
SubdivisionInwood Pines
Land UseResidential
Legal DescriptionLT 13 BLK 10 INWOOD PINES SEC 3
Census Tract533100
Assessed Land Value$50,490
Assessed Improvement Value$153,307
Assessment Year2025
About this property
One of a kind opportunity to purchase a heavily upgraded home in Inwood Pines. Updates include new soft close cabinets in kitchen/bathrooms(2024), PEX plumbing in walls and attic(2024), new luxury vinyl plank(2025), new carpet(2025), new doors(2024), new hvac system with duct work(2025), new walk-in master shower(2024), new quartz countertops(2025), new stainless steel appliances(2025), new blinds(2025), new leaded glass front door and so much more. Hurry, priced under market for quick sale. Won’t last long!
Investor Tools
$220,000
Estimated Property Value
$232,112Estimated Mortgage Balance
$220,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,474
$203,797
2025
$50,490
$153,307
$203,797
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,474
$203,797
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Unknown
$236,634
No
First
Apr 15, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,112
N/A
0%
106%
$1,419/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,719/mo
+$3/mo
9.4%
