Last 24 Hours
$187,000
NAL Estimated Property Value3415 Angel Ln, Houston, TX, 77045
Off Market
3 Beds
1 Bath
1,092 Sq Ft
Single Family Residence
$160.26 / sqft
Built in 2006Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size4,948 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1263560010022
Lot Number22
SubdivisionVillage At Glen Iris
Land UseResidential
Legal DescriptionLT 22 BLK 1 VILLAGE AT GLEN IRIS
Census Tract334102
Assessed Land Value$42,620
Assessed Improvement Value$144,293
Assessment Year2025
Investor Tools
$187,000
Estimated Property Value
$4,748Estimated Mortgage Balance
$182,252Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,823
$186,913
2025
$42,620
$144,293
$186,913
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,823
$186,913
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Of Houston
Stand Alone Second / Subordinate Position
$10,000
No
First
Jun 9, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,748
$182,165
97%
3%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.1%
12.4%