$321,552
NAL Estimated Property Value3415 Orchard Bridge Ln, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size3,080 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN8006-00-003-0040-901
Lot Number4
SubdivisionThe Townhomes At Brazos Town Center
Land UseResidential
Legal DescriptionTHE TOWNHOMES AT BRAZOS TOWN CENTER, BLOCK 3, LOT 4
Census Tract675101
Assessed Land Value$36,444
Assessed Improvement Value$285,108
Assessment Year2025
About this property
This 3 bedroom 2.5 bath home is a must see! Grand Living & Casual Dining opens up to a Gourmet Kitchen w/Granite Counters. The spacious primary suite and bath is amazing with dual vanity and a walk-in-shower! Upstairs host a game room and two additional secondary bedrooms and a secondary bathroom w/double sinks! Covered Patio! Schedule a showing ASAP!
Investor Tools
$321,552
Estimated Property Value
$225,285Estimated Mortgage Balance
$96,267Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,929 /month
Positive
Cash Flow Estimate:
$643 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
$1,525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,970
$321,552
2025
$36,444
$285,108
$321,552
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,970
$321,552
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$230,743
Yes
First
May 17, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,285
$96,267
29%
70%
$1,486/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,011/mo
$-1,289/mo
6.4%
