$200,000
NAL Estimated Property Value3415 Rocky Lane Rd, Odessa, TX, 79762
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Electric Range
FlooringCarpet, Tile
Exterior
Lot Size3,167 sqft
Building Information
Year Built1982
Land Information
APN06800.01580.06000
Lot Number12
SubdivisionCountry Club North
Land UseResidential
Legal DescriptionCOUNTRY CLUB NORTH BLOCK 18 LOT 12
Census Tract002900
Assessed Land Value$9,441
Assessed Improvement Value$154,220
Assessment Year2025
About this property
Move in Ready and full of charm! This 3 bedroom, 1 1/2 bath offers comfort & convenience in a great location. Enjoy a low-maintenance yard, perfect for easy living or a nice investment. This home has been well maintained and ready for its new owners. Schedule your showing today!
Investor Tools
$200,000
Estimated Property Value
$406,821Estimated Mortgage Balance
$200,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,586
$163,661
2025
$9,441
$154,220
$163,661
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,586
$163,661
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$176,739
Yes
First
Sep 28, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,821
N/A
0%
203%
$2,521/mo
