$409,340
NAL Estimated Property Value3416 Cavalier Ct, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size10,800 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32108500140130000
Lot Number13
SubdivisionEspanita
Land UseResidential
Legal DescriptionESPANITA BLK 14 LT 13 3416 CAVALIER CT INT202300202618 DD09292023 CO-DC 1085001401300 2CI10850014
Census Tract014153
Assessed Land Value$65,000
Assessed Improvement Value$344,340
Assessment Year2025
About this property
.
Investor Tools
$409,340
Estimated Property Value
$281,690Estimated Mortgage Balance
$127,650Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,456 /month
Positive
Cash Flow Estimate:
$819 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$652/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,778
$409,340
2025
$65,000
$344,340
$409,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,778
$409,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$296,070
No
First
Sep 29, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,690
$127,650
31%
69%
$1,776/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,776/mo
+$196/mo
5.8%
