$247,000
NAL Estimated Property Value3416 Eastbrook Dr, Mesquite, TX, 75150
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,326 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38207500120040000
Lot Number4
SubdivisionTown East
Land UseResidential
Legal DescriptionTOWN EAST ESTATES 3 3RD SEC BLK 12 LOT 4 INT201900165957 DD06242019 CO-DC 2075001200400 1CM20750012
Census Tract017816
Assessed Land Value$45,000
Assessed Improvement Value$195,760
Assessment Year2025
About this property
INVESTORS ONLY ! Quiet neighborhood. Property will make a nice rental. Property needs complete updating. CASH OR HARD MONEY financing only.
Investor Tools
$247,000
Estimated Property Value
$224,025Estimated Mortgage Balance
$22,975Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,586
$240,760
2025
$45,000
$195,760
$240,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,586
$240,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cosmic Custom Homes Inc
Purchase Money Mortgage
$25,000
No
First
Feb 11, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,025
$22,975
9%
91%
$1,350/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,350/mo
+$622/mo
9.6%
