$318,000
NAL Estimated Property Value3416 Hialeah Drive, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size7,349 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN17885-4-28
Lot Number28
SubdivisionHialeah Addition
Land UseResidential
Legal DescriptionHIALEAH ADDITION BLOCK 4 LOT 28
Census Tract111530
Assessed Land Value$55,000
Assessed Improvement Value$221,429
Assessment Year2025
About this property
Recently updated home in Arlington. With an open concept you wont want to miss this beautifully redone kitchen with granite countertops, stainless appliance,two cooktops and a serving counter included. The master bath has been updated to allow for a tub an shower with larger vanity and a separate closing. New carpet and paint throughout.
Investor Tools
$318,000
Estimated Property Value
$206,405Estimated Mortgage Balance
$111,595Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,559
$276,429
2025
$55,000
$221,429
$276,429
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,559
$276,429
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$232,800
No
First
Jul 16, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,405
$111,595
35%
65%
$1,396/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,396/mo
+$614/mo
7.6%
