$300,000
NAL Estimated Property Value3416 Jonette Drive, Richland Hills, TX, 76118
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size12,497 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN34090-97-1
Lot Number1
SubdivisionRichland Hills Addition
Land UseResidential
Legal DescriptionRICHLAND HILLS ADDITION BLOCK 97 LOT 1
Census Tract113301
Assessed Land Value$53,750
Assessed Improvement Value$155,250
Assessment Year2025
About this property
Convenient location with easy access to Hwy 121 & Loop 820. Home offers 3 spacious bedrooms, walk in master closet, 2 living areas as well as 2 dining, Gas Starter fireplace, laundry room with built in cabinets, pantry and room for a freezer. Matured trees in the back yard, 2 storage buildings, 2 car garage Plus 2 car carport.
Investor Tools
$300,000
Estimated Property Value
$156,734Estimated Mortgage Balance
$143,266Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,030
$209,000
2025
$53,750
$155,250
$209,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,030
$209,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$175,350
No
First
Nov 30, 2020
Dec 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,734
$143,266
47%
52%
$1,052/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,052/mo
+$875/mo
7.7%
