$248,000
NAL Estimated Property Value3417 Appletree Court, Forest Hill, TX, 76140
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet
Exterior
Lot Size9,348 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN47465-2-24
Lot Number24
SubdivisionWoodbridge Addition-Forest Hl
Land UseResidential
Legal DescriptionWOODBRIDGE ADDITION-FOREST HL BLOCK 2 LOT 24
Census Tract111102
Assessed Land Value$44,351
Assessed Improvement Value$187,992
Assessment Year2025
Investor Tools
$248,000
Estimated Property Value
$139,921Estimated Mortgage Balance
$108,079Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,653
$232,343
2025
$44,351
$187,992
$232,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,653
$232,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Oaks Mortgage Llc
Fha
$138,380
Yes
First
Jan 10, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,921
$108,079
43%
56%
$946/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$946/mo
+$1,524/mo
12.0%
