Last 24 Hours
$3,191,000
NAL Estimated Property Value3418 Amherst St, West University Place, TX, 77005
Off Market
4 Beds
5 Bath
4,428 Sq Ft
Single Family Residence
$474.25 / sqft
Built in 1994Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 6
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Cooktop, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size11,252 sqft
Building Information
Year Built1994
Stories2
Garage Spaces2
Land Information
APN0551020510008
SubdivisionWest University Place
Land UseResidential
Legal DescriptionTRS 4B & 5B-1 BLK 51 WEST UNIVERSITY PLACE SEC 2
Census Tract412400
Assessed Land Value$1,687,800
Assessed Improvement Value$1,198,026
Assessment Year2025
About this property
Are you looking for a BIG lot, this home sits on an oversized 11,252 sq ft lot (per HCAD). In an ideal location blocks from the heart of West University Place. Every area of this 4 bedroom, 5 bathroom property is full of charming detail. Beautiful built-ins, tons of windows for natural light and each of the bedrooms has its own en-suite bath. The main floor features hardwoods throughout, a study/library, formal living area, a full bath and a grand staircase with a wine cellar like space under the stairs.
Investor Tools
$3,191,000
Estimated Property Value
$1,474,655Estimated Mortgage Balance
$1,716,345Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,146 /month
Positive
Cash Flow Estimate:
$6,382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$39,162
$2,885,826
2025
$1,687,800
$1,198,026
$2,885,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$39,162
$2,885,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$1,640,000
No
First
Feb 22, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,474,655
$1,819,345
55%
46%
$9,833/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$9,833/mo
$-6,493/mo
1.3%
12.4%