$387,000
NAL Estimated Property Value3418 Flower Brooke Ct Fl Ower, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
FlooringCarpet
Exterior
Lot Size15,487 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN5296-08-002-0420-901
Lot Number42
SubdivisionMccrary Meadows Sec 8
Land UseResidential
Legal DescriptionMCCRARY MEADOWS SEC 8, BLOCK 2, LOT 42
Census Tract673404
Assessed Land Value$72,930
Assessed Improvement Value$297,849
Assessment Year2025
Investor Tools
$387,000
Estimated Property Value
$405,824Estimated Mortgage Balance
$387,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,817
$370,779
2025
$72,930
$297,849
$370,779
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,817
$370,779
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bridgeway Lending Partners Llc
Unknown
$205,000
No
First
Oct 17, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,824
N/A
0%
105%
$2,460/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,460/mo
+$280/mo
8.5%
