$312,000
NAL Estimated Property Value3419 Barbers Hill Road, Crosby, TX, 77532
$405,600 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Electric Range, Dishwasher
Exterior
Lot Size1.50 acres
Building Information
Year Built1970
Stories1
Garage Spaces4
Land Information
APN0591390000054
SubdivisionElena Fruit & Cotton Farms B
Land UseResidential
Legal DescriptionW 1/2 OF TR 10K BLK 10 ELENA FRUIT & COTTON FARMS B
Census Tract252800
Assessed Land Value$65,340
Assessed Improvement Value$213,075
Assessment Year2025
About this property
Country Living at its best - 3 bedrooms on 1.5 acre tree-shaded lot - spacious den with Hill Country River Rock fireplace - recent updates include roof, Generac automatic generator, and aerobic septic system
Investor Tools
$312,000
Estimated Property Value
$268,993Estimated Mortgage Balance
$43,007Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$405,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,834
$278,415
2025
$65,340
$213,075
$278,415
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,834
$278,415
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$294,566
Yes
First
Oct 28, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,993
$43,007
13%
86%
$1,767/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,767/mo
$-45/mo
6.6%
