$240,479
NAL Estimated Property Value342 Dukes Bend, Stafford, TX, 77477
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,337 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4300-00-002-0140-910
Lot Number14
SubdivisionKingsway
Land UseResidential
Legal DescriptionKINGSWAY, BLOCK 2, LOT 14
Census Tract671300
Assessed Land Value$39,754
Assessed Improvement Value$200,725
Assessment Year2025
About this property
WOW!! You won't find this kind of opportunity often! Incredibly well kept home on a quiet cul de sac street. The Spacious Family room and separate Formal Dining Room give you lots of room for family and friends. The breakfast bar in the Kitchen is great for quick meals or to talk while preparing meals. Enjoy sitting on the back patio/deck area in the large backyard. Hardiboard siding, roof replaced in 2015, additional "Gameroom" that is in a separate building not included in the square footage. Hurry!
Investor Tools
$240,479
Estimated Property Value
$127,300Estimated Mortgage Balance
$113,179Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,443 /month
Positive
Cash Flow Estimate:
$481 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,173
$240,479
2025
$39,754
$200,725
$240,479
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,173
$240,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$147,920
No
First
May 31, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,300
$113,179
47%
53%
$887/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,237/mo
+$833/mo
10.3%
