$115,000
NAL Estimated Property Value3420 Hidalgo Drive 114, Dallas, TX, 75220
$149,500 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
FlooringCeramic Tile
Exterior
Lot Size2.01 acres
Building Information
Year Built1963
Stories2
Roof Type105
Land Information
APN00000524089140000
Lot Number2
SubdivisionTownhouse Condominiums
Land UseResidential
Legal DescriptionTOWNHOUSE CONDOMINIUMS BLK 30/6144 LT 2 BLDG A UNIT 114 CE 1.69% INT202100262572 DD08312021 CO-DC 6144 030 002 1006144 030
Census Tract009802
Assessed Land Value$9,620
Assessed Improvement Value$53,800
Assessment Year2025
About this property
This home has new paint, appliances, ceiling fans, and is easy to show. HOA dues cover all utilities.
Investor Tools
$115,000
Estimated Property Value
$0Estimated Mortgage Balance
$115,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$149,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
$367/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,417
$63,420
2025
$9,620
$53,800
$63,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,417
$63,420
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$115,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$367/mo
+$959/mo
13.8%
