$488,000
NAL Estimated Property Value3421 141st, Lubbock, TX
$492,155 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Electric Cooktop, Microwave
Exterior
Lot Size8,610 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APNR332953
Lot Number450
SubdivisionEastwick At Kelsey Park
Land UseResidential
Legal DescriptionEASTWICK AT KELSEY PARK L 45
Census Tract010512
Assessed Land Value$55,000
Assessed Improvement Value$409,401
Assessment Year2025
About this property
Welcome to the beautiful new construction by Nesloney Homes! Located in Kelsey Park- Eastwick. This incredible house will feature an open concept floorplan with a dining area, a mudroom and an office. 4 bedroom 3 full bath and 2 car garage. Builder provide 1-2-10 builder warranty through StruSure. Estimated completion Spring 2022!
Investor Tools
$488,000
Estimated Property Value
$0Estimated Mortgage Balance
$488,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$492,155
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,928 /month
Positive
Cash Flow Estimate:
$976 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$998/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,537
$464,401
2025
$55,000
$409,401
$464,401
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,537
$464,401
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$488,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$360/mo
+$1,460/mo
4.5%
