$294,000
NAL Estimated Property Value3421 Avenue P, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringLaminate, Tile
Exterior
Lot Size10,890 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3606-02-000-0150-901
Lot Number15
SubdivisionGlenmeadow #2 Sec 2 R/P Of Res C
Land UseResidential
Legal DescriptionR/P OF RES C GLENMEADOW #2 SEC 2, LOT 15
Census Tract675102
Assessed Land Value$36,855
Assessed Improvement Value$212,437
Assessment Year2025
About this property
Cute Rosenberg home ready for move-in! This recently updated home features updated kitchen and bathrooms and flooring throughout. This 4 bedroom home features a large open concept living space perfect for family amd friends. Master is located on the first floor! The large yard is sure to please! Great location close to shopping. No HOA! Hurry in to see this home!
Investor Tools
$294,000
Estimated Property Value
$230,636Estimated Mortgage Balance
$63,364Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$731
$249,292
2025
$36,855
$212,437
$249,292
No
Tax History
Year
Tax Paid
Assessed Value
2025
$731
$249,292
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$254,500
Yes
First
Jun 14, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,636
$72,364
23%
78%
$1,526/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,526/mo
+$700/mo
9.1%
