$285,000
NAL Estimated Property Value3421 Horizon, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,928 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1-68-98-7096
Lot Number7
SubdivisionSkyline Flats Phs 2 Sec 3
Land UseResidential
Legal DescriptionSKYLINE FLATS PHS 2 SEC 3, BLOCK 3, LOT 7, ACRES .1815
Census Tract010701
Assessed Land Value$30,000
Assessed Improvement Value$237,460
Assessment Year2025
Investor Tools
$285,000
Estimated Property Value
$278,047Estimated Mortgage Balance
$6,953Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,541
$267,460
2025
$30,000
$237,460
$267,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,541
$267,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Va
$300,000
Yes
First
Jun 29, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,047
$6,953
2%
98%
$1,799/mo
