$235,000
NAL Estimated Property Value3421 Needville Ave, TX, 77461
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size9,009 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces1
Land Information
APN8020-00-005-0090-906
Lot Number5
SubdivisionSkrabanek Meadows
Land UseResidential
Legal DescriptionSKRABANEK MEADOWS , BLOCK 5, LOT 5
Census Tract675702
Assessed Land Value$31,002
Assessed Improvement Value$142,445
Assessment Year2025
About this property
Welcome to 3421 Needville Ave a property centered in the heart of Needville, this 3 bedroom 2 bath will be an amazing first time home with some touch up, property has a new roof, Ac in 2018 and priced to sell for anyone wanting to make it just to their liking. The garage can be reconverted back to a garage as well. Owner used this as a storage area. Schedule your showing today
Investor Tools
$235,000
Estimated Property Value
$159,741Estimated Mortgage Balance
$75,259Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,182
$173,447
2025
$31,002
$142,445
$173,447
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,182
$173,447
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Mortgage Bank
Conventional
$164,900
No
First
Aug 22, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,741
$65,259
29%
68%
$989/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$989/mo
+$733/mo
8.8%
