$155,000
NAL Estimated Property Value3421 Trice Ave, Waco, TX, 76707
$181,151 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator, Gas Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesOther
Lot Size8,250 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480122000613006
Lot Number9
SubdivisionDean
Land UseResidential
Legal DescriptionDEAN LOT 9 BLOCK 50 ACRES .1894
Census Tract002700
Assessed Land Value$21,780
Assessed Improvement Value$66,685
Assessment Year2025
About this property
Whether you are a first time buyer or a savvy investor this house has great potential to add to your portfolio. This house features 3 bedrooms,1 bathroom with a one car garage and good size backyard. Come view this property today.
Investor Tools
$155,000
Estimated Property Value
$151,860Estimated Mortgage Balance
$3,140Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$181,151
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,594
$88,465
2025
$21,780
$66,685
$88,465
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,594
$88,465
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Credit Line (Revolving) / Heloc
$115,000
No
First
Apr 7, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,860
$3,140
2%
98%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$990/mo
+$317/mo
10.1%
