$291,000
NAL Estimated Property Value3423 Sandal Wood Dr, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,101 sqft
Building Information
Year Built2022
Stories1
Roof Type114
Garage Spaces2
Land Information
APN74-7921-0010-0040-00
Lot Number4
SubdivisionSandalwood Estates Phase I
Land UseResidential
Legal DescriptionLOT 4 BLK 1 SANDALWOOD ESTATES PHASE I (2019 PLAT C1-3706-3708 CCMR FILED 3/9/2018)
Census Tract014502
Assessed Land Value$49,725
Assessed Improvement Value$223,876
Assessment Year2025
About this property
MOVE IN READY Imagine living in this 3 beds 2.5 baths residence that offers open concept and high ceilings, kitchen included pantry and island with granite counter tops , decorative TV wall, master bathroom with double sink and vanity space , walk in closets . Large covered patio to enjoy outdoor events , this home is Fully fenced with front and back grass included !!!, Excellent location nearby schools ,grocery stores, parks and shopping centers.
Investor Tools
$291,000
Estimated Property Value
$255,362Estimated Mortgage Balance
$35,638Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$497/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,505
$273,601
2025
$49,725
$223,876
$273,601
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,505
$273,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$268,850
No
First
Jul 12, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,362
$35,638
12%
88%
$1,612/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,612/mo
$-222/mo
5.7%
