$4,286,700
NAL Estimated Property Value3424 Cornell Avenue, Highland Park, TX, 75205
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Double Oven, Wine Cooler
FlooringCarpet, Ceramic Tile, Stone, Wood
Exterior
Exterior FeaturesBalcony, Fire Pit, Lighting, Outdoor Grill
Lot Size9,750 sqft
Building Information
Year Built1996
Stories2
Roof Type110
Garage Spaces2
Land Information
APN60084500550190000
SubdivisionHighland Park
Land UseResidential
Legal DescriptionHIGHLAND PARK BLK 55 25FT LT 18 & 40FT LT 19 INT201900309940 DD11152019 CO-DC 0845005501900 16908450055
Census Tract019600
Assessed Land Value$2,437,500
Assessed Improvement Value$1,849,200
Assessment Year2025
About this property
Sophisticated Highland Park home with a nod to sleek California style. Expansive living spaces, tall ceilings, chic study and tons of natural light throughout. Impeccably updated kitchen features quartz countertops and Thermador appliances. Gorgeous master suite includes private sitting area with fireplace, relaxing balcony and large walk-in closet. Three additional bedrooms plus media or game room. Tranquil outdoor area with sparkling pool, two courtyards and built-in grill. Incredible value and easy living in this coveted location.
Investor Tools
$4,286,700
Estimated Property Value
$1,531,648Estimated Mortgage Balance
$2,755,052Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$25,720 /month
Positive
Cash Flow Estimate:
$8,573 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,704/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$35,018
$4,286,700
2025
$2,437,500
$1,849,200
$4,286,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$35,018
$4,286,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ubs Bank Usa
Conventional
$1,756,687
No
First
Nov 15, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,531,648
$2,755,052
64%
36%
$10,533/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$10,533/mo
$-6,913/mo
1.0%
