$273,240
NAL Estimated Property Value3428 Littlejohn Ave, Fort Worth, TX, 76105
Off Market
Highlights
Interior
FlooringCarpet, Concrete, Hardwood, Linoleum
Exterior
Lot Size11,548 sqft
Building Information
Year Built1935
Land Information
APN40950-2-1-30
Lot Number1-W50
SubdivisionSunshine Hill
Land UseOther / Unknown
Legal DescriptionSUNSHINE HILL BLOCK 2 LOT 1 & W50' 2 & 9
Census Tract103701
Assessed Land Value$5,775
Assessed Improvement Value$267,465
Assessment Year2025
About this property
Looking for an investment property? We got you. Come and see this GREAT Opportunity to own a Special Purpose Building. It needs some work, come and see it today
Investor Tools
$273,240
Estimated Property Value
$354,200Estimated Mortgage Balance
$273,240Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,639 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$273,240
2025
$5,775
$267,465
$273,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$273,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Miracle Revival World Center Inc
Unknown
$180,000
No
First
Jun 30, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,200
N/A
0%
130%
$2,160/mo
