$220,000
NAL Estimated Property Value3430 Rolgom Place Ct, Houston, TX, 77021
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size1,407 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1301660020003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 ROLGOM PLACE PAR R/P
Census Tract313802
Assessed Land Value$35,879
Assessed Improvement Value$184,121
Assessment Year2025
About this property
Welcome to contemporary home and experience city living in the heart of Houston in a gated community. The property locates minute away from Texas Medical Center, NRG, Univercity of Houston and Downtown Houston. Renter will not need to pay for water/sewer and trash.
Investor Tools
$220,000
Estimated Property Value
$153,754Estimated Mortgage Balance
$66,246Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,603
$220,000
2025
$35,879
$184,121
$220,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,603
$220,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Iapprove Lending Inc
Conventional
$165,000
No
First
Sep 15, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,754
$66,246
30%
70%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$990/mo
+$317/mo
7.1%
