1Days on Market

4view

$425,000

3430 Willow Ridge Dr, Houston, TX, 77339

On Market

Just Added

4 Beds

3 Bath

2,876 Sq Ft

Single Family Residence

$147.77 / sqft

Built in 1979

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

Exterior

Lot Size9,836 sqft

Building Information

Year Built1979

Stories2

Garage Spaces2

Land Information

APN1098600000010

Lot Number10

SubdivisionBear Branch Village

Land UseResidential

Legal DescriptionLT 10 BLK 42 BEAR BRANCH VILLAGE SEC 4

Census Tract251300

Assessed Land Value$95,520

Assessed Improvement Value$310,358

Assessment Year2025

About this property

This spectacular home is nestled in Kingwood located in the Bear Branch area, minutes from schools and is surrounded by beautiful mature tress. The backyard is fully fenced. The home is freshly painted, new roof in 2023, new windows in 2021, ac compressor in 2023, and ac condenser in 2018. This home offers an inviting entry area with a formal dining and a formal living or office space. The family room has 2 set of French doors heading to the back yard, beautiful wood beams with high ceilings in the family room and a brick surrounded fireplace. The upstairs has a jack and jill layout for 2 bedrooms, a single bathroom off of the game room and another room off of the game room.

Investor Tools

$405,878

Estimated Property Value

$265,000Estimated Mortgage Balance

$192,614Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,550 /month

Positive

Cash Flow Estimate:

$850 /month

Interested in this property?

Jeri Maito

C. Morton Properties, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$489/month

$390/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,834

$405,878

2025

$95,520

$310,358

$405,878

Tax History

Year

Tax Paid

Assessed Value

2024

$3,834

$405,878

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Federal Savings Bank

$265,000

Yes

First

Apr 12, 2017

May 2047

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$213,817

$192,061

47%

53%

$1,589/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

$1,979/mo

+$691/mo

7.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area